2 Bed Bungalow, R2SA, Pembroke, SA71 £649 cashflow/mo
a month ago
R2SA
ROI: 116%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £129 |
Occupancy | 70% |
Gross Rent | £2,747 |
| |
Platform fees | £412 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,102 |
Cashflow/mo | £644 |
| |
Deposit | £1,725 |
Dressing costs | £5,000 |
Total Cash In | £6,725 |
| |
Cashflow/yr | £7,728 |
ROI | 115% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.