1 Bed Flat, R2SA, Cambridge, CB3 £532 cashflow/mo
1 views - a month ago
R2SA
ROI: 83%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £158 |
Occupancy | 70% |
Gross Rent | £3,364 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,795 |
Total running costs | £2,840 |
Cashflow/mo | £524 |
| |
Deposit | £2,693 |
Dressing costs | £5,000 |
Total Cash In | £7,693 |
| |
Cashflow/yr | £6,288 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.