1 Bed Flat, R2SA, Leamington Spa, CV32 £925 cashflow/mo
a month ago
R2SA
ROI: 175%
Cashflows
Nightly rate | £134 |
Occupancy | 68% |
Gross Rent | £2,785 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,853 |
Cashflow/mo | £932 |
| |
Deposit | £1,343 |
Dressing costs | £5,000 |
Total Cash In | £6,343 |
| |
Cashflow/yr | £11,184 |
ROI | 176% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.