3 Bed Terraced House, R2SA, Derby, DE22 £-209 cashflow/mo
4 views - 15 days ago
R2SA
Cashflows
AI score: 35/100. This may not be accurate, please check manually.
Nightly rate | £65 |
Occupancy | 70% |
Gross Rent | £1,384 |
| |
Platform fees | £208 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,598 |
Cashflow/mo | £-214 |
| |
Deposit | £1,275 |
Dressing costs | £5,000 |
Total Cash In | £6,275 |
| |
Cashflow/yr | £-2,568 |
ROI | -41% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.