1 Bed Flat, R2SA, Hayes, UB3 £269 cashflow/mo
1 views - 23 days ago
R2SA
ROI: 45%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £113 |
Occupancy | 76% |
Gross Rent | £2,609 |
| |
Platform fees | £391 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,332 |
Cashflow/mo | £278 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £3,336 |
ROI | 47% |
Payback Period | 26 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.