1 Bed Semi-Detached House, R2SA, Harrogate, HG3 £419 cashflow/mo
1 views - 14 days ago
R2SA
ROI: 53%
Cashflows
Nightly rate | £217 |
Occupancy | 70% |
Gross Rent | £4,620 |
| |
Platform fees | £693 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,975 |
Total running costs | £4,208 |
Cashflow/mo | £412 |
| |
Deposit | £4,463 |
Dressing costs | £5,000 |
Total Cash In | £9,463 |
| |
Cashflow/yr | £4,944 |
ROI | 52% |
Payback Period | 23 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.