3 Bed Terraced House, R2SA, Tyn-y-Gongl, LL74 £-257 cashflow/mo
22 days ago
R2SA
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £93 |
Occupancy | 70% |
Gross Rent | £1,980 |
| |
Platform fees | £297 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,237 |
Cashflow/mo | £-257 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £-3,084 |
ROI | -43% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.