2 Bed Flat, R2SA, Edgware, HA8 £-1,287 cashflow/mo
2 months ago
R2SA
Cashflows
Nightly rate | £157 |
Occupancy | 68% |
Gross Rent | £3,231 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,500 |
Total running costs | £4,525 |
Cashflow/mo | £-1,294 |
| |
Deposit | £5,250 |
Dressing costs | £5,000 |
Total Cash In | £10,250 |
| |
Cashflow/yr | £-15,528 |
ROI | -151% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.