1 Bed Flat, R2SA, Basildon, SS16 £274 cashflow/mo
14 days ago
R2SA
ROI: 46%
Cashflows
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,330 |
Cashflow/mo | £268 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £3,216 |
ROI | 45% |
Payback Period | 27 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.