1 Bed Flat, R2SA, Hayling Island, PO11 £553 cashflow/mo
5 days ago
R2SA
ROI: 85%
Cashflows
AI score: 94/100. Please verify calculations.
Nightly rate | £187 |
Occupancy | 62% |
Gross Rent | £3,522 |
| |
Platform fees | £528 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £2,969 |
Cashflow/mo | £553 |
| |
Deposit | £2,850 |
Dressing costs | £5,000 |
Total Cash In | £7,850 |
| |
Cashflow/yr | £6,636 |
ROI | 85% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.