3 Bed Terraced House, R2SA, Northolt, UB5 £546 cashflow/mo
18 days ago
R2SA
ROI: 83%
Cashflows
AI score: 60/100. This may not be accurate, please check manually.
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £2,967 |
Cashflow/mo | £546 |
| |
Deposit | £2,850 |
Dressing costs | £5,000 |
Total Cash In | £7,850 |
| |
Cashflow/yr | £6,552 |
ROI | 83% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.