1 Bed Bungalow, R2SA, Harrow, HA2 £703 cashflow/mo
a month ago
R2SA
ROI: 106%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £176 |
Occupancy | 70% |
Gross Rent | £3,747 |
| |
Platform fees | £562 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,052 |
Cashflow/mo | £695 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £8,340 |
ROI | 105% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.