1 Bed Flat, R2SA, Edinburgh, EH15 £1,690 cashflow/mo
8 days ago
R2SA
Quick Payback
ROI: 295%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 82% |
Gross Rent | £4,082 |
| |
Platform fees | £612 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,403 |
Cashflow/mo | £1,679 |
| |
Deposit | £1,875 |
Dressing costs | £5,000 |
Total Cash In | £6,875 |
| |
Cashflow/yr | £20,148 |
ROI | 293% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.