3 Bed Semi-Detached House, R2SA, Cambridge, CB24 £143 cashflow/mo
a month ago
R2SA
ROI: 23%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,575 |
Total running costs | £2,515 |
Cashflow/mo | £147 |
| |
Deposit | £2,363 |
Dressing costs | £5,000 |
Total Cash In | £7,363 |
| |
Cashflow/yr | £1,764 |
ROI | 24% |
Payback Period | 51 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.