3 Bed Semi-Detached House, R2SA, Stevenston, KA20 £201 cashflow/mo
2 days ago
R2SA
ROI: 36%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £102 |
Occupancy | 70% |
Gross Rent | £2,172 |
| |
Platform fees | £326 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £1,966 |
Cashflow/mo | £206 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £2,472 |
ROI | 37% |
Payback Period | 33 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.