1 Bed Flat, R2SA, London, NW3 £1,889 cashflow/mo
2 views - 8 days ago
R2SA
Quick Payback
ROI: 278%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,095 |
Total running costs | £3,434 |
Cashflow/mo | £1,889 |
| |
Deposit | £3,143 |
Dressing costs | £5,000 |
Total Cash In | £8,143 |
| |
Cashflow/yr | £22,668 |
ROI | 278% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.