1 Bed Flat, R2SA, London, W3 £1,165 cashflow/mo
2 views - a month ago
R2SA
ROI: 187%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,647 |
Total running costs | £2,778 |
Cashflow/mo | £1,161 |
| |
Deposit | £2,471 |
Dressing costs | £5,000 |
Total Cash In | £7,471 |
| |
Cashflow/yr | £13,932 |
ROI | 186% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.