2 Bed Flat, R2SA, Swansea, SA1 £268 cashflow/mo
2 months ago
R2SA
ROI: 49%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £103 |
Occupancy | 70% |
Gross Rent | £2,193 |
| |
Platform fees | £329 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £1,919 |
Cashflow/mo | £274 |
| |
Deposit | £1,575 |
Dressing costs | £5,000 |
Total Cash In | £6,575 |
| |
Cashflow/yr | £3,288 |
ROI | 50% |
Payback Period | 25 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.