2 Bed Flat, R2SA, Harrow, HA2 £487 cashflow/mo
7 days ago
R2SA
ROI: 77%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £151 |
Occupancy | 70% |
Gross Rent | £3,215 |
| |
Platform fees | £482 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,723 |
Cashflow/mo | £492 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £5,904 |
ROI | 78% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.