1 Bed Flat, R2SA, Bournemouth, BH5 £892 cashflow/mo
2 months ago
R2SA
ROI: 160%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £148 |
Occupancy | 67% |
Gross Rent | £3,005 |
| |
Platform fees | £451 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,125 |
Total running costs | £2,116 |
Cashflow/mo | £889 |
| |
Deposit | £1,688 |
Dressing costs | £5,000 |
Total Cash In | £6,688 |
| |
Cashflow/yr | £10,668 |
ROI | 159% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.