1 Bed Flat, R2SA, London, N11 £1,654 cashflow/mo
3 views - 7 days ago
R2SA
Quick Payback
ROI: 275%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £203 |
Occupancy | 70% |
Gross Rent | £4,322 |
| |
Platform fees | £648 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,475 |
Total running costs | £2,664 |
Cashflow/mo | £1,658 |
| |
Deposit | £2,213 |
Dressing costs | £5,000 |
Total Cash In | £7,213 |
| |
Cashflow/yr | £19,896 |
ROI | 276% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.