2 Bed Flat, R2SA, Pinner, HA5 £-703 cashflow/mo
6 days ago
R2SA
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £102 |
Occupancy | 70% |
Gross Rent | £2,172 |
| |
Platform fees | £326 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £2,866 |
Cashflow/mo | £-694 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £-8,328 |
ROI | -104% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.