1 Bed Flat, R2SA, Tunbridge Wells, TN4 £574 cashflow/mo
2 views - 2 months ago
R2SA
ROI: 97%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £133 |
Occupancy | 72% |
Gross Rent | £2,923 |
| |
Platform fees | £438 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,354 |
Cashflow/mo | £569 |
| |
Deposit | £2,063 |
Dressing costs | £5,000 |
Total Cash In | £7,063 |
| |
Cashflow/yr | £6,828 |
ROI | 97% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.