4 Bed Detached House, R2SA, Orpington, BR5 £-1,560 cashflow/mo
14 days ago
R2SA
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,100 |
Total running costs | £4,008 |
Cashflow/mo | £-1,559 |
| |
Deposit | £4,650 |
Dressing costs | £5,000 |
Total Cash In | £9,650 |
| |
Cashflow/yr | £-18,708 |
ROI | -194% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.