3 Bed Flat, R2SA, Edinburgh, EH5 £-35 cashflow/mo
1 views - 15 days ago
R2SA
Cashflows
This may not be accurate, please check manually.
Nightly rate | £129 |
Occupancy | 82% |
Gross Rent | £3,234 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,250 |
Total running costs | £3,275 |
Cashflow/mo | £-42 |
| |
Deposit | £3,375 |
Dressing costs | £5,000 |
Total Cash In | £8,375 |
| |
Cashflow/yr | £-504 |
ROI | -6% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.