3 Bed Flat, R2SA, London, E1W £824 cashflow/mo
1 views - 18 days ago
R2SA
ROI: 102%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,160 |
Total running costs | £4,499 |
Cashflow/mo | £824 |
| |
Deposit | £4,740 |
Dressing costs | £5,000 |
Total Cash In | £9,740 |
| |
Cashflow/yr | £9,888 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.