3 Bed Terraced House, R2SA, Newport, NP19 £1,238 cashflow/mo
11 days ago
R2SA
Quick Payback
ROI: 220%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,175 |
Total running costs | £2,236 |
Cashflow/mo | £1,235 |
| |
Deposit | £1,763 |
Dressing costs | £5,000 |
Total Cash In | £6,763 |
| |
Cashflow/yr | £14,820 |
ROI | 219% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.