1 Bed Flat, R2SA, Barnet, EN5 £1,351 cashflow/mo
1 views - a month ago
R2SA
Quick Payback
ROI: 225%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £186 |
Occupancy | 70% |
Gross Rent | £3,960 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,475 |
Total running costs | £2,609 |
Cashflow/mo | £1,351 |
| |
Deposit | £2,213 |
Dressing costs | £5,000 |
Total Cash In | £7,213 |
| |
Cashflow/yr | £16,212 |
ROI | 225% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.