1 Bed Flat, R2SA, Bristol, BS15 £506 cashflow/mo
3 days ago
R2SA
ROI: 75%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £172 |
Occupancy | 70% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,059 |
Total running costs | £3,149 |
Cashflow/mo | £513 |
| |
Deposit | £3,089 |
Dressing costs | £5,000 |
Total Cash In | £8,089 |
| |
Cashflow/yr | £6,156 |
ROI | 76% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.