2 Bed Semi-Detached House, R2SA, Belfast, BT9 £797 cashflow/mo
1 views - 7 months ago
R2SA
ROI: 121%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £182 |
Occupancy | 70% |
Gross Rent | £3,875 |
| |
Platform fees | £581 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,072 |
Cashflow/mo | £803 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £9,636 |
ROI | 122% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.