4 Bed Detached House, R2SA, Woodstock, OX20 £861 cashflow/mo
2 views - 8 days ago
R2SA
ROI: 110%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £240 |
Occupancy | 70% |
Gross Rent | £5,110 |
| |
Platform fees | £767 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,950 |
Total running costs | £4,257 |
Cashflow/mo | £853 |
| |
Deposit | £4,425 |
Dressing costs | £5,000 |
Total Cash In | £9,425 |
| |
Cashflow/yr | £10,236 |
ROI | 109% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.