dealsourcr

2 Bed Terraced House, R2SA, London, N18, £793 cashflow/mo

21 hours ago

R2SA
ROI: 125%
+11 photos

Cashflows

Nightly rate

£170

Occupancy

70%

Gross Rent

£3,620

 

 

Platform fees

£543

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,750

Total running costs

£2,833

Cashflow/mo

£786

 

 

Deposit

£2,625

Dressing costs

£5,000

Total Cash In

£7,625

 

 

Cashflow/yr

£9,432

ROI

124%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£29601/250.48 miEDMONTON - 4 bedrooms, Sleeps 8, 3 bathroom Contractor Base
£14301/250.79 miCosy Entire House Open Kitchen 2 Bedroom for 5
£50501/250.88 miFour Bedroom House Near Tottenham Spurs Stadium
£16802/240.91 miInviting 1-Bed Apartment in London
£17603/250.95 miThe Sky Suite Tottenham
£19212/240.97 miEnquies London Stadium GuestHouse
£31102/251.14 miModern 5 bedroom house - Enfield
£50312/241.17 mi5 Bed for Families Contractors
£24001/251.26 miGarland Modern Close To Station 3 Bedroom City Apartment
£32212/241.28 miSerene, Stylish, Spacious Brand New for 2023!
£15112/241.33 mi3 bed close to alexander palace, and the Tottenham stadium
£49402/241.36 miOne of a kind 4bed home next to Spurs Stadium
£52402/241.59 miClarence House 3 Bedrooms 8min to Station E17 North East London
£16502/241.66 miBeautiful 1-Bed Apartment in North London
£22902/251.68 miBeautiful 3BD Family Home With Huge Private Graden
£18602/241.72 miHuge 3 bedroom house in London E17
£18003/251.78 miCozy modern flat 20 minutes from Oxford street

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account