dealsourcr

2 Bed Flat, R2SA, London, W2, £1,784 cashflow/mo

3 views - 8 days ago

R2SA
Quick Payback
ROI: 258%
+5 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,200

Total running costs

£3,539

Cashflow/mo

£1,784

 

 

Deposit

£3,300

Dressing costs

£5,000

Total Cash In

£8,300

 

 

Cashflow/yr

£21,408

ROI

258%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£63205/240.01 miVibrant 2-Bedroom Flat with Elevator in Marylebone, Close to Hyde Park & Edgware Road
£34002/240.02 miHomm - Hyde park 2 bedroom flat
£40802/240.02 miBeautiful Two Bedroom Apartment Nearby Hyde Park
£58903/250.03 miGorgeous 2 bedroom flat Marylebone Edgware Road
£55002/240.05 miMODERN 2 BED 2 BATH CLOSE TO OXFORD STREET
£40702/240.07 miLondon Marriott Hotel Marble Arch
£32801/250.07 miThree Bedrooom flat in Heart of London
£31002/250.08 miNice 1 Bedroom Apartment Edgware Road Central London
£38803/250.09 miLovely 1 Bedroom Apartment Edgware Road Central London
£82901/250.09 miLuxurious Premium Homes in Camden Town
£94502/250.1 miMarble Arch Suite 4-Hosted by Sweetstay
£52612/240.1 miMarble Arch Suite 5-Hosted by Sweetstay
£49103/250.1 miMarble Arch Suite 6-Hosted by Sweetstay
£61902/240.1 miMarble Arch Suite 9-Hosted by Sweetstay
£39302/250.1 miMarble Arch Suite 8-Hosted by Sweetstay
£59905/240.1 miMarble Arch Suite 7-Hosted by Sweetstay
£1K01/250.1 miMarble Arch Suite 3-Hosted by Sweetstay
£59602/240.1 miMarble Arch Suite 2-Hosted by Sweetstay
£64502/250.1 miHyde Park Suite 9-Hosted by Sweetstay
£1K04/250.1 miMarble Arch Suite IV
£32602/240.11 miPark Lane Apartments Harrowby street
£93402/250.14 miCosy Marylebone House
£30902/240.14 mi24 Molyneux Street
£15601/250.15 miMarble Arch Inn
£1.1K04/250.16 miSpacious Central London Penthouse Near Baker St
£48602/250.17 miChic Marble Arch with 100 inch Cinema & Premium Mattress, by The Design Traveller
£29302/240.2 miMontcalm Marble Arch Townhouse
£29002/240.21 mivoco London Marylebone by IHG
£20202/240.21 miBright One Bedroom Flats near Marble Arch and Hyde Park

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account