1 Bed Flat, R2SA, Ilford, IG1, £1,906 cashflow/mo

4 views - 9 days ago

R2SA
Quick Payback
ROI: 315%

Cashflows

Nightly rate

£218

Occupancy

70%

Gross Rent

£4,642

 

 

Platform fees

£696

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,500

Total running costs

£2,737

Cashflow/mo

£1,905

 

 

Deposit

£2,250

Dressing costs

£5,000

Total Cash In

£7,250

 

 

Cashflow/yr

£22,860

ROI

315%

Payback Period

4 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£50002/240.19 miCitybest Hotel
£27805/240.19 miPark Hotel
£23505/240.25 miCranbrook Hotel
£7502/240.32 miBest Inn Hotel
£21901/250.37 miLondon Luxury 3 bedroom large apartment, aircon, free parking, station 4 mins walk
£21301/250.39 miLondon Luxury Spacious 2 Bedroom Apartment 4 mins from Ilford Stn. FREE parking
£29902/240.4 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 5 mins Walk to tube station free parking
£28803/250.4 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 4 mins walk to tube free parking

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪