dealsourcr

1 Bed Flat, R2SA, Cardiff, CF11, £811 cashflow/mo

8 days ago

R2SA
ROI: 148%
+7 photos

Cashflows

Nightly rate

£133

Occupancy

70%

Gross Rent

£2,832

 

 

Platform fees

£425

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,050

Total running costs

£2,015

Cashflow/mo

£817

 

 

Deposit

£1,575

Dressing costs

£5,000

Total Cash In

£6,575

 

 

Cashflow/yr

£9,804

ROI

149%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£21902/250.03 miBay Point by Tŷ SA
£16002/240.19 miStylish Apartment in Cardiff Bay - Sleeps 6 - Free Parking
£25212/240.55 miBay View Apartment, by Solace Stays
£28312/240.56 miLovely Cardiff Bay Apartment- Balcony with bay views private parking included
£15102/240.58 miMarina Luxury Apartment - Cardiff Bay - Free Parking & Wi-Fi
£13302/240.74 miStayRight Stunning 2 Bedroom Apartment Close to City Centre & Bay
£15002/240.77 miCentury Wharf Apartments by Urban Space
£36301/250.77 miLUXURY 4 Bedroom 4 Ensuite Home in Penarth (Pool Table Games Room & BBQ Garden) with Sea Views
£40803/250.87 miThe Bank
£26104/250.87 miSpacious 2 Bed Perfect for City Centre & Bay, Pool, Gym
£22405/240.88 miEasy access to Cardiff City Centre & FREE Parking!

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account