1 Bed Flat, R2SA, Waltham Cross, EN8, £831 cashflow/mo

7 days ago

R2SA
ROI: 143%

Cashflows

Nightly rate

£148

Occupancy

70%

Gross Rent

£3,151

 

 

Platform fees

£473

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,300

Total running costs

£2,313

Cashflow/mo

£838

 

 

Deposit

£1,950

Dressing costs

£5,000

Total Cash In

£6,950

 

 

Cashflow/yr

£10,056

ROI

145%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£29901/250.17 miLuxury Affordable Business Stay With Pool Table
£19502/240.91 miEnfield North London 3BR Apartment
£14812/241.3 mi2 bed luxury apartment
£14703/251.32 miThe Ridings Restaurant & Rooms - Cheshunt Waltham Cross and Abbey
£30612/241.5 miLee Valley Lodge
£41412/241.54 miManor House of Cheshunt- Historic Villa

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪