1 Bed Flat, R2SA, London, N14, £601 cashflow/mo

9 days ago

R2SA
ROI: 99%
+3 photos

Cashflows

Nightly rate

£146

Occupancy

70%

Gross Rent

£3,109

 

 

Platform fees

£466

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,500

Total running costs

£2,507

Cashflow/mo

£602

 

 

Deposit

£2,250

Dressing costs

£5,000

Total Cash In

£7,250

 

 

Cashflow/yr

£7,224

ROI

100%

Payback Period

13 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27212/240.1 miSouthgate Hotel London
£31212/240.5 miNewly refurbished 3 bedroom property in north london
£21601/250.86 miLondon Southgate 2bed Apartment
£16403/251.05 miSpacious2Br-Balcony-Parking-25minCentralLondon
£14604/251.08 mi2-Bed spacious London Flat
£26112/241.19 miModern Luxury London Escape - 9 stops to Kings Cross
£15901/251.28 miLodge Drive Serviced Apartments
£23002/241.44 miAisiki Stays Apartments at Enfield, Airconditioned & Pet-Friendly Ground Floor 3 Bedrooms & 2 Bathrooms Flat with King or Twin beds with Garden and FREE Wi-Fi & PARKING
£20912/241.82 miCentra Palmers Green

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪