2 Bed Flat, R2SA, London, NW2 £944 cashflow/mo

6 months ago
R2SA
ROI: 142%
Property image

Cashflows

Nightly rate

£193

Occupancy

70%

Gross Rent

£4,109

 

 

Platform fees

£616

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,000

Total running costs

£3,157

Cashflow/mo

£953

 

 

Deposit

£3,000

Dressing costs

£5,000

Total Cash In

£8,000

 

 

Cashflow/yr

£11,436

ROI

143%

Payback Period

9 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£32902/24N/A0.2 miSpacious Holiday Home!
£16502/24N/A0.2 miCozy 1 Bedroom Basement Flat
£23309/2520.26 miAmple, bright, modern apartment with terrace
£53501/25N/A0.26 miLovely 4 bedroom flat with ample garden in Brondesbury, Kilburn
£42803/25N/A0.27 miQueen’s Park, Spacious 3 Bedroom Flat
£22002/24N/A0.28 miPass the Keys A Harmonious Blend of Space and Style
£22505/24N/A0.29 miContemporary 2 bedroom apartment
£36509/2530.3 miStunning 3 bed/3 bath home. New refurb. Parking.
£35909/2530.3 miEntire Home. Superhost. Luxury 3 en-suite bed apt
£20502/24N/A0.3 miCentral Location 2 bed flat, Zone II, London NW6
£24901/25N/A0.32 miThe Pearl - Luxury 5* Home with Park View
£31005/24N/A0.38 miUtopian 3 bedroom Apartment Kilburn
£57505/24N/A0.4 miBirch Fire
£35902/24N/A0.42 miBe London - The London Residences
£35310/2530.45 miStunning 3 bed flat in the heart of West Hampstead
£14902/25N/A0.45 miLovely London on a budget!