dealsourcr

2 Bed Flat, R2SA, London, N4 £947 cashflow/mo

4 views - 6 days ago
R2SA
ROI: 141%
Property image

Cashflows

Nightly rate

£183

Occupancy

74%

Gross Rent

£4,133

 

 

Platform fees

£620

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,025

Total running costs

£3,185

Cashflow/mo

£948

 

 

Deposit

£3,038

Dressing costs

£5,000

Total Cash In

£8,038

 

 

Cashflow/yr

£11,376

ROI

141%

Payback Period

9 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£23810/2550.2 miBeautiful 5 bedroom victorian house in N-London
£11002/25N/A0.34 miL S Hotel
£23102/24N/A0.38 miThe Finsbury Park Collection
£28903/25N/A0.39 miLrg Stunning 4BD CrouchEnd House
£21810/2530.43 miSpacious and bright modern styling 3 bed flat
£27210/2540.44 miDelightful Victorian House

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...

2 Bed Flat, R2SA, London, N4

Cashflow: £672/mo

13 days ago

  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...

1 Bed Flat, R2SA, London, N4

Cashflow: £1,247/mo

15 days ago

  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...

1 Bed Flat, R2SA, London, N4

Cashflow: £1,322/mo

15 days ago

  • Loading...
  • Loading...
  • Loading...
  • Loading...

1 Bed Flat, R2SA, London, N4

Cashflow: £1,260/mo

11 days ago

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Market Research ⭐️Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
My Account