3 Bed Terraced House, R2SA, Colchester, CO4, £788 cashflow/mo

1 views - 9 days ago

R2SA
ROI: 129%
+8 photos

Cashflows

Nightly rate

£159

Occupancy

70%

Gross Rent

£3,385

 

 

Platform fees

£508

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,550

Total running costs

£2,598

Cashflow/mo

£787

 

 

Deposit

£2,325

Dressing costs

£5,000

Total Cash In

£7,325

 

 

Cashflow/yr

£9,444

ROI

129%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27702/240.58 miDuchess Apt 2 Modern 3BR Apartment in Colchester Ideal for Long Stays
£28012/240.6 miSleek 3 Bedroom 6 Beds 2 Bath Home
£32502/240.9 miGreyFriars
£17012/241.01 miSt Nicholas Hotel
£22002/241.03 miThe George Hotel Colchester
£13412/241.06 miBrook Red Lion Hotel
£21912/241.08 miStar Anglia Hotel
£16804/251.11 miCosy Home in City Centre
£19003/251.12 miBlanco Uno
£14612/241.22 miContractors l FreeParking l Station l Students
£19003/251.43 miLong Stay - Free Parking - Contractors - Train Station - Students
£17512/241.5 miStarview Apartment 101
£45912/241.59 miColchester l 5 Bedrooms l 4 Bath
£15505/241.68 miTwo Bed, Two bath, Apartment with Parking Space
£21205/241.78 miModern And Spacious 3 Bedroom Family House with Workspace
£16512/241.86 miDragonfly Hotel Colchester

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.