2 Bed Flat, R2SA, London, NW4, £288 cashflow/mo

6 days ago

R2SA
ROI: 41%
+5 photos

Cashflows

Nightly rate

£170

Occupancy

70%

Gross Rent

£3,620

 

 

Platform fees

£543

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,250

Total running costs

£3,333

Cashflow/mo

£286

 

 

Deposit

£3,375

Dressing costs

£5,000

Total Cash In

£8,375

 

 

Cashflow/yr

£3,432

ROI

41%

Payback Period

30 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£51703/250.17 miThe Pillar Hotel
£22912/240.3 miModern flat in central golders green
£37201/250.53 miStylish 4Bed 2 Bath, NW London Large Apartment
£31202/250.58 miThe golden place
£31402/240.59 miThe Hide London
£37704/250.64 miThe Hidden Cottage
£46503/250.69 miSweet and Lovely 2BR with Free Parking
£19805/240.69 miModern 3 Bed Apartment in Hampstead
£14202/240.71 miNOX Golders Green
£39902/250.85 miDreams House
£21802/240.85 miStylish Studio Apt By Stay Smart Short Lets & Serviced Accommodation Woodstock With Free WiFi
£27702/240.9 miGoldersGreen Apartments by Sleepy
£22302/250.92 miOak Tree Lodge
£22801/250.92 miM-Hotels Apartments

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪