1 Bed Flat, R2SA, London, W2, £1,784 cashflow/mo

7 days ago

R2SA
Quick Payback
ROI: 258%
+16 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,200

Total running costs

£3,539

Cashflow/mo

£1,784

 

 

Deposit

£3,300

Dressing costs

£5,000

Total Cash In

£8,300

 

 

Cashflow/yr

£21,408

ROI

258%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£34903/250.02 miHyde Park Arty Apartment
£32302/240.02 miThe Paddington Collection
£32202/240.03 miThe Westbourne Hyde Park
£33112/240.03 miQuirky & Cosy 2BD Mews Flat in Paddington
£24102/240.06 miPark Grand Paddington Court
£42603/250.09 miThe Devonshire Residence
£50905/240.1 miBob W Hyde Park
£25102/240.1 miNative Hyde Park
£30002/240.1 miSignature Townhouse London Hyde Park
£38802/240.1 miDev5 - Renovated Bright 1 BDR Apt w Terrace, Paddington
£49603/250.11 miLuxury One Bedroom Mezzanine in Paddington
£27402/240.11 miBest Western Mornington Hotel Hyde Park
£39502/240.12 miKevins Place near Paddington
£53902/250.14 miChilworth Court
£32702/240.14 miHyde Park Rooftop Apartment
£28302/250.15 miBeautiful And Charming Paddington Apartment
£40502/240.17 miPickThePlace Lancaster gate
£25002/240.17 miThe Signature Residences
£31002/240.18 miHilton London Paddington
£35802/240.19 miMercure London Hyde Park Hotel
£27502/250.2 miCosy 2 bedroom Apartment 2 min to Hyde Park
£26202/240.21 miThe Cleveland
£27903/250.21 mi12 London Street Apartments
£29202/240.22 miHotel Indigo London Hyde Park Paddington by IHG
£32301/250.23 miThe Pilgrm
£29502/240.23 miBlakemore Hyde Park
£32802/240.23 miMercure London Paddington Hotel
£1K04/250.24 miGrand Concerto Hotel
£45003/250.24 miBayswater Hotels - Leinster Gardens

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪