1 Bed Flat, R2SA, Waltham Cross, EN8, £931 cashflow/mo

2 views - 7 days ago

R2SA
ROI: 164%

Cashflows

Nightly rate

£148

Occupancy

70%

Gross Rent

£3,151

 

 

Platform fees

£473

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,200

Total running costs

£2,213

Cashflow/mo

£938

 

 

Deposit

£1,800

Dressing costs

£5,000

Total Cash In

£6,800

 

 

Cashflow/yr

£11,256

ROI

166%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£29901/250.19 miLuxury Affordable Business Stay With Pool Table
£19502/241 miEnfield North London 3BR Apartment
£14812/241.27 mi2 bed luxury apartment
£14703/251.35 miThe Ridings Restaurant & Rooms - Cheshunt Waltham Cross and Abbey
£30612/241.45 miLee Valley Lodge
£41412/241.5 miManor House of Cheshunt- Historic Villa

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪