dealsourcr

2 Bed Flat, R2SA, Edinburgh, EH5, £1,675 cashflow/mo

8 days ago

R2SA
Quick Payback
ROI: 289%
+16 photos

Cashflows

Nightly rate

£194

Occupancy

70%

Gross Rent

£4,131

 

 

Platform fees

£620

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,300

Total running costs

£2,460

Cashflow/mo

£1,671

 

 

Deposit

£1,950

Dressing costs

£5,000

Total Cash In

£6,950

 

 

Cashflow/yr

£20,052

ROI

288%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£18912/240.64 mi3 bed Edinburgh flat
£22402/240.88 miVillage Hotel Edinburgh
£20012/241.47 miHoliday Inn Express Edinburgh City West, an IHG Hotel
£17502/241.79 miLeonardo Edinburgh Murrayfield
£31502/241.87 miThe Raeburn
£80912/242.01 miLuxury Cramond Villa - Sleeps 10
£17612/242.15 miBritannia Edinburgh Hotel
£38103/252.17 miMurrayfield Hotel
£19212/242.19 miMurrayfield Park Guest House
£37302/242.22 miNira Caledonia
£21702/242.28 miDuthus Lodge Guest House
£33302/252.34 miDragon Suites Luxury Serviced Apartments at Walker Street
£53701/252.35 miDragon Suites Luxury Serviced Apartments at Albyn Place
£50212/242.35 miSwinton Suite - 1 Bed Luxury Apartment
£40812/242.35 miLatta Suite - 1 Bed Luxury Apartment
£30003/252.35 miDragon Suites Luxury Apartments at 8 Albyn Place
£10502/242.36 miGrosvenor Suites
£39302/242.37 miFour Points by Sheraton Edinburgh
£27001/252.38 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£28101/252.38 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£73002/242.39 miUltra Modern, Stylish Apartment Next To Princes St
£29502/252.4 miHeeton Concept Aparthotel Edinburgh Queen Street
£23702/242.4 miYOTEL Edinburgh
£28301/252.41 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£21502/242.43 miHoliday Inn Edinburgh Zoo by IHG
£32512/242.43 miDragon Suites Luxury Serviced Apartments at Alva Street
£20104/252.44 miCentral Hotel Edinburgh
£20002/242.44 miStewart by Heeton Concept - Aparthotel Edinburgh
£59101/252.45 miDragon Suites - Ladon Suite - 2 bed city centre luxury apartment
£37302/242.46 miEden Locke

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account