2 Bed Flat, R2SA, Edinburgh, EH11, £1,400 cashflow/mo

1 views - 6 days ago

R2SA
Quick Payback
ROI: 239%
+5 photos

Cashflows

Nightly rate

£182

Occupancy

70%

Gross Rent

£3,875

 

 

Platform fees

£581

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,350

Total running costs

£2,472

Cashflow/mo

£1,403

 

 

Deposit

£2,025

Dressing costs

£5,000

Total Cash In

£7,025

 

 

Cashflow/yr

£16,836

ROI

240%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£21702/240.4 miDuthus Lodge Guest House
£39302/240.46 miFour Points by Sheraton Edinburgh
£24802/240.63 miStaycity Aparthotels Edinburgh West End
£22602/240.65 miLeonardo Hotel Edinburgh Haymarket
£10502/240.67 miGrosvenor Suites
£30102/240.69 miPREMIER SUITES Edinburgh Fountain Court
£25902/240.7 miMoxy Edinburgh Fountainbridge
£38103/250.7 miMurrayfield Hotel
£17612/240.72 miBritannia Edinburgh Hotel
£14001/250.73 miBright & Modern Flat - free parking
£59101/250.74 miDragon Suites - Ladon Suite - 2 bed city centre luxury apartment
£21612/240.76 miMercure Edinburgh Haymarket
£27602/240.78 mivoco Edinburgh - Haymarket by IHG
£45202/250.79 miThe Four Sisters Boatels - Houseboats
£19212/240.84 miMurrayfield Park Guest House
£33302/250.86 miDragon Suites Luxury Serviced Apartments at Walker Street
£23702/240.87 miThe Bruntsfield Hotel
£27001/250.87 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£28101/250.88 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£28301/250.9 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£73002/240.93 miUltra Modern, Stylish Apartment Next To Princes St

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪