dealsourcr

1 Bed Flat, R2SA, Ilford, IG1, £967 cashflow/mo

1 views - 8 days ago

R2SA
ROI: 158%
+7 photos

Cashflows

Nightly rate

£169

Occupancy

70%

Gross Rent

£3,598

 

 

Platform fees

£540

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,550

Total running costs

£2,630

Cashflow/mo

£968

 

 

Deposit

£2,325

Dressing costs

£5,000

Total Cash In

£7,325

 

 

Cashflow/yr

£11,616

ROI

159%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27805/240.07 miPark Hotel
£50002/240.34 miCitybest Hotel
£23505/240.37 miCranbrook Hotel
£7502/240.47 miBest Inn Hotel
£21901/250.5 miLondon Luxury 3 bedroom large apartment, aircon, free parking, station 4 mins walk
£29902/240.5 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 5 mins Walk to tube station free parking
£21301/250.51 miLondon Luxury Spacious 2 Bedroom Apartment 4 mins from Ilford Stn. FREE parking
£28803/250.52 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 4 mins walk to tube free parking
£27202/250.72 miLarge Penthouse by Damask Homes with Parking
£23912/240.75 miLondon Studio Apartments, Private Bathroom, Kitchenette, Parking, NP6
£28402/240.75 miLondon Studio Apartments Close to Station NP7
£16812/240.79 miIlford Tower Apartments

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account