1 Bed Flat, R2SA, London, N10, £1,136 cashflow/mo

1 views - 11 days ago

R2SA
ROI: 184%
+5 photos

Cashflows

Nightly rate

£181

Occupancy

70%

Gross Rent

£3,854

 

 

Platform fees

£578

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,600

Total running costs

£2,718

Cashflow/mo

£1,135

 

 

Deposit

£2,400

Dressing costs

£5,000

Total Cash In

£7,400

 

 

Cashflow/yr

£13,620

ROI

184%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£20603/250.38 miLovely 2-bedroom flat near Highgate
£18102/250.51 miStylish, 2 Bed Apartment, Muswell Hill
£36204/250.55 miModern and Bright Highgate Gem
£17701/250.55 miStunningly Luxurious London Apartment (MHB350)
£25002/250.57 mi3 bedroom Family Friendly Apartment in Hillcrest
£30602/240.59 miHighgate Haven A Beautiful Apartment
£19102/240.6 miCrouch End Family Home
£27602/250.74 miStylish Hideaway Flat at Milton Park Highgate
£18803/250.87 miLuxury London Oasis

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪