2 Bed Flat, R2SA, Harrow, HA3, £1,120 cashflow/mo

1 views - 8 days ago

R2SA
ROI: 182%
+4 photos

Cashflows

Nightly rate

£180

Occupancy

70%

Gross Rent

£3,832

 

 

Platform fees

£575

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,600

Total running costs

£2,715

Cashflow/mo

£1,117

 

 

Deposit

£2,400

Dressing costs

£5,000

Total Cash In

£7,400

 

 

Cashflow/yr

£13,404

ROI

181%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£25302/240.62 miLuxurious London Studios
£22502/240.79 miHarrow Home
£18001/250.84 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre
£18002/240.86 miKings Oak House by Viridian Apartments
£37602/241.01 miAloe Villa

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪