2 Bed Flat, R2SA, Harrow, HA1, £1,170 cashflow/mo

1 views - 8 days ago

R2SA
ROI: 192%

Cashflows

Nightly rate

£180

Occupancy

70%

Gross Rent

£3,832

 

 

Platform fees

£575

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,550

Total running costs

£2,665

Cashflow/mo

£1,167

 

 

Deposit

£2,325

Dressing costs

£5,000

Total Cash In

£7,325

 

 

Cashflow/yr

£14,004

ROI

191%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£25302/240.12 miLuxurious London Studios
£18002/240.14 miKings Oak House by Viridian Apartments
£22502/240.16 miHarrow Home
£37602/240.3 miAloe Villa
£18001/250.33 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪