dealsourcr

2 Bed Flat, R2SA, Edinburgh, EH4, £1,865 cashflow/mo

12 days ago

R2SA
Quick Payback
ROI: 291%
+14 photos

Cashflows

Nightly rate

£232

Occupancy

70%

Gross Rent

£4,940

 

 

Platform fees

£741

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,795

Total running costs

£3,076

Cashflow/mo

£1,863

 

 

Deposit

£2,693

Dressing costs

£5,000

Total Cash In

£7,693

 

 

Cashflow/yr

£22,356

ROI

291%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£31502/240.23 miThe Raeburn
£37302/240.5 miNira Caledonia
£17612/240.52 miBritannia Edinburgh Hotel
£33302/250.57 miDragon Suites Luxury Serviced Apartments at Walker Street
£53701/250.57 miDragon Suites Luxury Serviced Apartments at Albyn Place
£50212/240.57 miSwinton Suite - 1 Bed Luxury Apartment
£40812/240.57 miLatta Suite - 1 Bed Luxury Apartment
£30003/250.57 miDragon Suites Luxury Apartments at 8 Albyn Place
£28101/250.6 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£27001/250.6 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£73002/240.6 miUltra Modern, Stylish Apartment Next To Princes St
£23702/240.62 miYOTEL Edinburgh
£29502/250.63 miHeeton Concept Aparthotel Edinburgh Queen Street
£28301/250.63 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£32512/240.64 miDragon Suites Luxury Serviced Apartments at Alva Street
£10502/240.66 miGrosvenor Suites
£47602/240.67 miAngels Share Hotel
£20002/240.67 miStewart by Heeton Concept - Aparthotel Edinburgh
£37302/240.67 miEden Locke
£55312/240.67 miKimpton Charlotte Square, an IHG Hotel
£42402/250.68 miTigerlily
£47402/240.7 miThe Rutland Hotel & Apartments
£59101/250.71 miDragon Suites - Ladon Suite - 2 bed city centre luxury apartment
£27202/240.72 miDestiny Scotland - Princes Street Residence
£39302/240.79 miFour Points by Sheraton Edinburgh
£22702/240.79 miFrederick House Hotel
£29202/240.8 miRose Street's Hidden Treasure- 2Bed Newly Refurbished Apt
£27602/240.81 mivoco Edinburgh - Haymarket by IHG
£34402/240.86 miBraid Apartments by Mansley
£22602/240.87 miLeonardo Hotel Edinburgh Haymarket

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account